基本面
19.8%
距分析师均值目标空间
At the October 26 close of $1,127.66 the shares trade at 25.68x trailing earnings, 19.49x the FY2026 consensus of $57.859 and 17.40x the FY2027 consensus of $64.826, which reconciles to the supplied forward multiple of 17.3952 and to $1,127.66 divided by $64.826. Price-to-book is 3.03x and price-to-sales 6.42x against 19.1% revenue growth and 25.4% earnings growth, producing a supplied of 0.9271 that improved from roughly 1.00 a week ago purely because the price fell while estimates rose; of 15.07 is a moderate profitability-adjusted multiple for a capital-light fee compounder, though no sector peer set is supplied so it cannot be benchmarked. The equity-risk compensation is thin on the near year: a 5.75% FY2027 earnings yield against a 4.986% 10-year Treasury is about 0.76 percentage points, but on FY2026's $57.859 the earnings yield is 5.13%, only 0.15 points, so almost the entire cushion depends on the out-year being delivered. At the $1,351 mean target the stock would trade near 20.84x FY2027 and at the $1,250 low target near 19.28x, which defines the multiple ceiling the sell-side is implicitly underwriting. Note the bundle's own inconsistency: enterprise value of $180.93 billion is below the $183.22 billion market cap despite $1.125 billion of net debt, producing an EV/market-cap of 0.99 that should arithmetically be about 1.006. Honest conclusion: fairly valued with a defensible sub-1.0 and a modest discount to the analyst floor, but not statistically cheap, and the multiple rests on an earnings growth rate the bundle does not decompose into organic flows, asset mix and realized fee rates.